Revenue Per Share | 205.77 | 208.97 | 206.49 | 185.33 | 171.41 | 153.05 | 149.58 | 137.05 |
Net Income Per Share | 3.73 | 3.01 | 3.13 | 2.22 | 3.34 | 2.08 | 3.84 | 2.13 |
Operating Cash Flow Per Share | 8.1 | 9.45 | 6 | 8.32 | 8.82 | 5.84 | 5.14 | 3.81 |
Free Cash Flow Per Share | 2.49 | 4.02 | 1.72 | 4.81 | 5.11 | 1.92 | 1.48 | 0.67 |
Cash Per Share | 7.37 | 4.31 | 2.86 | 3.9 | 3.6 | 1.97 | 1.99 | 1.68 |
Book Value Per Share | 11.58 | 16.16 | 13.95 | 12.67 | 12.35 | 10.73 | 9.67 | 7.72 |
Tangible Book Value Per Share | 6.68 | 10.84 | 8.63 | 7.27 | 7.09 | 5.55 | 4.31 | 3.22 |
Shareholders Equity Per Share | 11.59 | 16.18 | 13.95 | 12.67 | 12.35 | 10.73 | 9.67 | 7.72 |
Interest Debt Per Share | 35.08 | 27.42 | 29.17 | 28.24 | 27.34 | 27.26 | 19.57 | 18.09 |
Market Cap | 44.07B | 33.13B | 32.35B | 32.34B | 26.67B | 21.46B | 22.74B | 26.26B |
Enterprise Value | 65.20B | 50.49B | 51.93B | 50.96B | 45.57B | 42.24B | 37.54B | 41.50B |
PE Ratio | 16.54 | 15.31 | 14.41 | 19.54 | 10.32 | 12.94 | 7.31 | 13.77 |
Price to Sales Ratio | 0.3 | 0.22 | 0.22 | 0.23 | 0.2 | 0.18 | 0.19 | 0.21 |
P/OCF Ratio | 7.61 | 4.88 | 7.5 | 5.22 | 3.91 | 4.6 | 5.46 | 7.69 |
P/FCF Ratio | 24.8 | 11.49 | 26.23 | 9.04 | 6.75 | 13.97 | 18.99 | 43.48 |
PB Ratio | 5.32 | 2.85 | 3.23 | 3.43 | 2.79 | 2.5 | 2.9 | 3.8 |
PTB Ratio | 5.32 | 2.85 | 3.23 | 3.43 | 2.79 | 2.5 | 2.9 | 3.8 |
EV to Sales | 0.44 | 0.34 | 0.35 | 0.37 | 0.34 | 0.35 | 0.31 | 0.34 |
Enterprise Value over EBITDA | 8.52 | 7.18 | 7.39 | 8.41 | 6.25 | 8.11 | 5.32 | 9.19 |
EV to Operating Cash Flow | 11.25 | 7.44 | 12.05 | 8.23 | 6.69 | 9.06 | 9.01 | 12.16 |
EV to Free Cash Flow | 36.69 | 17.51 | 42.12 | 14.25 | 11.54 | 27.5 | 31.36 | 68.71 |
Earnings Yield | 0.06 | 0.07 | 0.07 | 0.05 | 0.1 | 0.08 | 0.14 | 0.07 |
Free Cash Flow Yield | 0.04 | 0.09 | 0.04 | 0.11 | 0.15 | 0.07 | 0.05 | 0.02 |
Debt to Equity | 3.03 | 1.66 | 2.04 | 2.17 | 2.16 | 2.47 | 1.94 | 2.26 |
Debt to Assets | 0.48 | 0.38 | 0.41 | 0.42 | 0.42 | 0.47 | 0.4 | 0.42 |
Net Debt to EBITDA | 2.76 | 2.47 | 2.79 | 3.07 | 2.59 | 3.99 | 2.1 | 3.37 |
Current Ratio | 0.96 | 0.81 | 0.76 | 0.75 | 0.81 | 0.77 | 0.76 | 0.78 |
Interest Coverage | 0 | 7.02 | 7.71 | 6.09 | 5.11 | 3.73 | 4.22 | 3.47 |
Income Quality | 2.17 | 3.16 | 1.92 | 3.72 | 2.63 | 3.08 | 1.35 | 1.81 |
Dividend Yield | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Payout Ratio | 0.33 | 0.37 | 0.3 | 0.36 | 0.21 | 0.29 | 0.14 | 0.23 |
SG&A to Revenue | 0 | 0.17 | 0.17 | 0.17 | 0.01 | 0.01 | 0.17 | 0.01 |
R&D to Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangibles to Total Assets | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.11 | 0.11 |
Capex to Operating Cash Flow | 0.69 | 0.58 | 0.71 | 0.42 | 0.42 | 0.67 | 0.71 | 0.82 |
Capex to Revenue | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 |
Capex to Depreciation | 1.04 | 1.04 | 0.86 | 0.76 | 0.85 | 0.95 | 1.2 | 1.15 |
Stock-based Comp to Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Graham Number | 31.17 | 33.12 | 31.32 | 25.19 | 30.49 | 22.39 | 28.91 | 19.23 |
ROIC | 0.08 | 0.07 | 0.09 | 0.08 | 0.06 | 0.05 | 0.07 | 0.1 |
Return on Tangible Assets | 0.05 | 0.05 | 0.05 | 0.04 | 0.06 | 0.04 | 0.09 | 0.06 |
Graham Net Net | -47.41 | -42.69 | -44.59 | -43 | -40.67 | -37.79 | -29.7 | -27.17 |
Working Capital | -667.00M | -3.11B | -4.07B | -4.15B | -2.89B | -3.26B | -3.47B | -3.08B |
Tangible Asset Value | 4.77B | 7.79B | 6.20B | 5.41B | 5.48B | 4.43B | 3.49B | 2.88B |
Net Current Asset Value | -29.06B | -25.96B | -26.94B | -27.48B | -26.61B | -25.71B | -19.48B | -19.18B |
Invested Capital | 35383000000 | 32627000000 | 31138000000 | 30353000000 | 30363000000 | 29485000000 | 22509000000 | 22015000000 |
Average Receivables | 2.17B | 2.19B | 2.03B | 1.80B | 1.74B | 1.65B | 1.61B | 1.64B |
Average Payables | 10.25B | 8.75B | 7.12B | 6.90B | 6.51B | 6.20B | 5.96B | 5.84B |
Average Inventory | 7.07B | 7.33B | 7.17B | 6.92B | 7.07B | 6.96B | 6.69B | 6.55B |
Days Sales Outstanding | 5.45 | 5.2 | 5.5 | 4.84 | 4.91 | 5.09 | 4.79 | 4.87 |
Days Payables Outstanding | 32.49 | 31.63 | 22.31 | 24.16 | 24 | 24.32 | 23.31 | 22.35 |
Days of Inventory on Hand | 22.59 | 21.65 | 23.69 | 23.02 | 25.37 | 27.13 | 26.33 | 24.93 |
Receivables Turnover | 67.03 | 70.24 | 66.36 | 75.43 | 74.4 | 71.68 | 76.25 | 74.93 |
Payables Turnover | 11.23 | 11.54 | 16.36 | 15.11 | 15.21 | 15.01 | 15.66 | 16.33 |
Inventory Turnover | 16.16 | 16.86 | 15.41 | 15.85 | 14.38 | 13.45 | 13.86 | 14.64 |
ROE | 0.32 | 0.19 | 0.22 | 0.18 | 0.27 | 0.19 | 0.4 | 0.28 |
Capex Per Share | 5.62 | 5.44 | 4.29 | 3.51 | 3.71 | 3.91 | 3.66 | 3.14 |