Revenue | 8.95B | 9.00B | 8.70B | 8.04B | 7.79B | 5.77B | 5.42B | 5.01B |
Cost of Revenue | 4.57B | 4.48B | 4.29B | 3.94B | 3.85B | 2.78B | 2.60B | 2.51B |
Gross Profit | 4.38B | 4.52B | 4.40B | 4.10B | 3.94B | 2.99B | 2.82B | 2.51B |
R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A Expenses | 1.53B | 1.64B | 1.60B | 1.51B | 1.50B | 881.00M | 812.00M | 761.00M |
Operating Expenses | 1.86B | 2.53B | 2.47B | 2.35B | 2.31B | 1.37B | 1.28B | 1.16B |
Interest Income | 0.00 | 511.00M | 495.00M | 469.00M | 435.00M | 0.00 | 0.00 | 0.00 |
Interest Expense | 538.00M | 511.00M | 495.00M | 469.00M | 435.00M | 388.00M | 356.00M | 342.00M |
Depreciation & Amortization | 624.00M | 611.00M | 603.00M | 573.00M | 537.00M | 369.00M | 352.00M | 312.00M |
EBITDA | 2.53B | 3.09B | 2.05B | -190.00M | 2.10B | 2.00B | 1.90B | 1.65B |
EBITDA Ratio | 0.28 | 0.3 | 0.27 | 0.24 | 0.27 | 0.35 | 0.35 | 0.33 |
Operating Income | 1.91B | 1.92B | 1.92B | 1.38B | 1.54B | 1.62B | 1.55B | 1.35B |
Operating Income Ratio | 0.21 | 0.21 | 0.22 | 0.17 | 0.2 | 0.28 | 0.29 | 0.27 |
Income Before Tax | 1.27B | 1.97B | 949.00M | -613.00M | 1.01B | 1.25B | 1.19B | 998.00M |
Income Before Tax Ratio | 0.14 | 0.22 | 0.11 | -0.08 | 0.13 | 0.22 | 0.22 | 0.2 |
Income Tax Expense | 237.00M | 467.00M | 74.00M | 106.00M | 271.00M | 241.00M | -466.00M | 341.00M |
Net Income | 829.00M | 1.29B | 800.00M | -719.00M | 735.00M | 676.00M | 1.12B | 413.00M |
EPS | 2.42 | 3.94 | 2.39 | -2.15 | 2.27 | 2.05 | 3.35 | 0.89 |
EPS Diluted | 2.54 | 3.74 | 2.37 | -2.14 | 2.24 | 2.05 | 3.31 | 0.88 |