Revenue | 1.49B | 1.39B | 3.37B | 3.41B | 2.94B | 3.28B | 3.35B | 2.79B |
Cost of Revenue | 821.70M | 737.20M | 2.04B | 2.12B | 1.93B | 2.10B | 2.16B | 1.77B |
Gross Profit | 665.10M | 654.10M | 1.34B | 1.29B | 1.01B | 1.18B | 1.19B | 1.02B |
R&D Expenses | 0.00 | 42.80M | 83.10M | 82.70M | 74.10M | 47.50M | 58.40M | 58.50M |
SG&A Expenses | 386.20M | 324.00M | 797.50M | 775.40M | 698.10M | 698.00M | 662.60M | 547.40M |
Operating Expenses | 386.20M | 367.30M | 797.50M | 775.40M | 698.10M | 945.90M | 721.00M | 605.90M |
Interest Income | 1.60M | 1.10M | 3.40M | 1.40M | 2.00M | 2.70M | 2.30M | 2.50M |
Interest Expense | 47.80M | 50.60M | 52.20M | 46.90M | 55.30M | 46.80M | 50.90M | 36.10M |
Depreciation & Amortization | 86.80M | 77.60M | 78.70M | 121.10M | 123.80M | 130.50M | 120.00M | 72.70M |
EBITDA | 361.00M | 368.00M | 383.30M | 670.80M | 380.90M | 348.00M | 582.30M | 476.30M |
EBITDA Ratio | 0.24 | 0.26 | 0.11 | 0.2 | 0.13 | 0.11 | 0.17 | 0.17 |
Operating Income | 268.80M | 286.80M | 369.50M | 529.20M | 262.90M | 210.40M | 468.30M | 409.20M |
Operating Income Ratio | 0.18 | 0.21 | 0.11 | 0.16 | 0.09 | 0.06 | 0.14 | 0.15 |
Income Before Tax | 226.40M | 239.80M | 563.00M | 502.80M | 224.50M | 170.70M | 411.40M | 367.50M |
Income Before Tax Ratio | 0.15 | 0.17 | 0.17 | 0.15 | 0.08 | 0.05 | 0.12 | 0.13 |
Income Tax Expense | 42.30M | 51.50M | 161.90M | 67.40M | 43.40M | 37.10M | 75.90M | 195.00M |
Net Income | 184.10M | 188.30M | 401.10M | 435.40M | 181.00M | 133.30M | 335.60M | 171.80M |
EPS | 3.22 | 3.32 | 7.07 | 7.68 | 3.19 | 2.35 | 5.63 | 2.89 |
EPS Diluted | 3.19 | 3.27 | 7.07 | 7.68 | 3.19 | 2.35 | 5.5 | 2.84 |