Revenue | 2.95B | 3.14B | 4.45B | 4.28B | 3.10B | 2.64B | 2.86B | 1.81B |
Cost of Revenue | 2.46B | 2.61B | 3.62B | 3.50B | 2.62B | 2.28B | 2.53B | 1.58B |
Gross Profit | 489.14M | 527.02M | 832.98M | 778.43M | 477.73M | 356.92M | 331.85M | 230.49M |
R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A Expenses | 365.53M | 355.82M | 366.31M | 322.20M | 314.23M | 304.61M | 319.31M | 198.71M |
Operating Expenses | 401.57M | 388.57M | 397.98M | 352.71M | 350.03M | 334.84M | 345.14M | 207.74M |
Interest Income | 0.00 | 0.00 | 42.27M | 45.51M | 47.41M | 54.22M | 0.00 | 0.00 |
Interest Expense | 19.36M | 23.75M | 42.27M | 45.51M | 47.41M | 54.22M | 47.30M | 21.23M |
Depreciation & Amortization | 38.49M | 32.04M | 27.61M | 28.19M | 28.90M | 30.23M | 25.83M | 9.03M |
EBITDA | 128.54M | 137.68M | 464.07M | 453.91M | 171.40M | 62.84M | 12.92M | 39.84M |
EBITDA Ratio | 0.04 | 0.04 | 0.1 | 0.11 | 0.06 | 0.02 | 0 | 0.02 |
Operating Income | 87.57M | 138.45M | 439.09M | 438.08M | 142.24M | 19.53M | -13.29M | 29.99M |
Operating Income Ratio | 0.03 | 0.04 | 0.1 | 0.1 | 0.05 | 0.01 | 0 | 0.02 |
Income Before Tax | 70.69M | 81.89M | 394.76M | 393.88M | 95.08M | -21.61M | -60.21M | 9.59M |
Income Before Tax Ratio | 0.02 | 0.03 | 0.09 | 0.09 | 0.03 | -0.01 | -0.02 | 0.01 |
Income Tax Expense | 17.57M | 33.35M | 98.58M | 97.74M | 14.20M | -3.95M | -12.15M | -53.41M |
Net Income | 53.12M | 48.54M | 296.18M | 296.13M | 80.88M | -17.66M | -48.05M | 62.99M |
EPS | 6.22 | 5.4 | 31.75 | 30.8 | 8.58 | -1.89 | -5.21 | 6.96 |
EPS Diluted | 6.19 | 5.4 | 31.51 | 29.99 | 8.55 | -1.89 | -5.21 | 6.81 |